{"index":"Upswitch Valuation Context","version":"1.0","summary":{"generated_at":"2026-06-04T00:23:34.878Z","source":"Upswitch Index + Delphi country_contextual_factors","business_type_id":"woodworking","total_benchmarks":3,"market_data_status":"ok","countries":16,"access_tier":"public_teaser","snapshot_id":"b3c04433-5bba-41de-83f1-ec626f11c5ce"},"multiples":{"index":"Upswitch Index","version":"1.0","scope":"BENELUX","summary":{"total_benchmarks":3,"by_evidence_class":{"observed":0,"hybrid":0,"inferred":3},"by_country":{"BENELUX":3},"generated_at":"2026-06-04T00:23:34.875Z","snapshot_id":"b3c04433-5bba-41de-83f1-ec626f11c5ce","fallback_mode":"live_current","access_tier":"public_teaser","teaser_redacted":true,"methodology":"Upswitch Index publishes aggregated, versioned SME multiples. Public rows may include a coarse source-confirmation label only; underlying feeds and weights are not disclosed."},"rows":[{"business_type_id":"woodworking","title":"Woodworking","primary_nace_code":"16.23","metric_name":"EV_EBITDA","country_code":null,"region_key":"BENELUX","benchmark_scope":"REGIONAL","benchmark_kind":"inferred","confidence_score":"0.7500","confidence_band":"yellow","sample_size":86,"p10":"2.520000000000","p25":"3.060000000000","median":"3.600000000000","p75":"4.140000000000","p90":"4.680000000000","methodology_version":"bench_v1","evidence_class":"inferred","observation_count":0,"macro_adjustment_factor":"1.0000","published_at":"2026-04-15T16:35:35.485Z","size_band":null,"source_alignment":"not_disclosed","seed_provenance":null,"country_basis":"aggregate","dataset_version_id":"b3c04433-5bba-41de-83f1-ec626f11c5ce"},{"business_type_id":"woodworking","title":"Woodworking","primary_nace_code":"16.23","metric_name":"EV_REVENUE","country_code":null,"region_key":"BENELUX","benchmark_scope":"REGIONAL","benchmark_kind":"inferred","confidence_score":"0.7500","confidence_band":"yellow","sample_size":86,"p10":"2.142000000000","p25":"2.601000000000","median":"1.000000000000","p75":"3.519000000000","p90":"3.978000000000","methodology_version":"bench_v1","evidence_class":"inferred","observation_count":0,"macro_adjustment_factor":"1.0000","published_at":"2026-04-15T16:35:35.485Z","size_band":null,"source_alignment":"not_disclosed","seed_provenance":null,"country_basis":"aggregate","dataset_version_id":"b3c04433-5bba-41de-83f1-ec626f11c5ce"},{"business_type_id":"woodworking","title":"Woodworking","primary_nace_code":"16.23","metric_name":"PE_RATIO","country_code":null,"region_key":"BENELUX","benchmark_scope":"REGIONAL","benchmark_kind":"inferred","confidence_score":"0.7500","confidence_band":"yellow","sample_size":86,"p10":"12.420000000000","p25":"16.560000000000","median":"20.700000000000","p75":"24.840000000000","p90":"28.980000000000","methodology_version":"bench_v1","evidence_class":"inferred","observation_count":0,"macro_adjustment_factor":"1.0000","published_at":"2026-04-15T16:35:35.485Z","size_band":null,"source_alignment":"not_disclosed","seed_provenance":null,"country_basis":"aggregate","dataset_version_id":"b3c04433-5bba-41de-83f1-ec626f11c5ce"}]},"market_data":{"index":"Upswitch Market Data","summary":{"status":"ok","countries":16,"generated_at":"2026-06-04T00:23:34.878Z","source":"Delphi country_contextual_factors","disclosure":"Country-level macro, currency, tax, risk-free, and country-risk inputs used to contextualize published valuation multiples."},"countries":[{"country_code":"BE","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.5,"gdp_growth_forecast_2y_pct":1.6,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.5,"corporate_tax_statutory_pct":25,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"NL","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.6,"gdp_growth_forecast_2y_pct":1.6,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.4,"corporate_tax_statutory_pct":25.8,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"LU","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":2.2,"gdp_growth_forecast_2y_pct":2.2,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.6,"corporate_tax_statutory_pct":24.94,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"GB","as_of_date":"2026-04-01","currency_code":"GBP","gdp_growth_1y_pct":1.8,"gdp_growth_forecast_2y_pct":1.8,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":3.8,"corporate_tax_statutory_pct":25,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"FR","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.4,"gdp_growth_forecast_2y_pct":1.4,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.8,"corporate_tax_statutory_pct":25,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"DE","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.3,"gdp_growth_forecast_2y_pct":1.3,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.3,"corporate_tax_statutory_pct":30,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"ES","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.2,"gdp_growth_forecast_2y_pct":1.3,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":3.2,"corporate_tax_statutory_pct":25,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"IT","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1,"gdp_growth_forecast_2y_pct":1,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":3.5,"corporate_tax_statutory_pct":27.9,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"PT","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.5,"gdp_growth_forecast_2y_pct":1.5,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":3,"corporate_tax_statutory_pct":22.5,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"PL","as_of_date":"2026-04-01","currency_code":"PLN","gdp_growth_1y_pct":3,"gdp_growth_forecast_2y_pct":3,"inflation_hicp_pct":2.5,"unemployment_pct":null,"risk_free_rate_10y_pct":5.2,"corporate_tax_statutory_pct":19,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"AT","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.4,"gdp_growth_forecast_2y_pct":1.5,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.9,"corporate_tax_statutory_pct":23,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"CH","as_of_date":"2026-04-01","currency_code":"CHF","gdp_growth_1y_pct":1.4,"gdp_growth_forecast_2y_pct":1.4,"inflation_hicp_pct":1.1,"unemployment_pct":null,"risk_free_rate_10y_pct":0.8,"corporate_tax_statutory_pct":14.9,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"SE","as_of_date":"2026-04-01","currency_code":"SEK","gdp_growth_1y_pct":2,"gdp_growth_forecast_2y_pct":2,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.4,"corporate_tax_statutory_pct":20.6,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"FI","as_of_date":"2026-04-01","currency_code":"EUR","gdp_growth_1y_pct":1.4,"gdp_growth_forecast_2y_pct":1.4,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.7,"corporate_tax_statutory_pct":20,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"DK","as_of_date":"2026-04-01","currency_code":"DKK","gdp_growth_1y_pct":1.8,"gdp_growth_forecast_2y_pct":1.8,"inflation_hicp_pct":2,"unemployment_pct":null,"risk_free_rate_10y_pct":2.4,"corporate_tax_statutory_pct":22,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"},{"country_code":"NO","as_of_date":"2026-04-01","currency_code":"NOK","gdp_growth_1y_pct":1.8,"gdp_growth_forecast_2y_pct":1.8,"inflation_hicp_pct":2.5,"unemployment_pct":null,"risk_free_rate_10y_pct":3.4,"corporate_tax_statutory_pct":22,"default_spread":null,"country_risk_premium":null,"data_basis":"bootstrap","last_updated":"2026-05-06 13:28:09.957031+00"}]},"links":{"multiples":"/api/benchmarks/v1/index?business_type_id=woodworking&locale=en&include_market_data=1","market_data":"/api/benchmarks/v1/market-data","openapi":"/api/benchmarks/v1/openapi.json"}}